GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Carlsberg AS (OCSE:CARL A) » Definitions » Cyclically Adjusted Price-to-FCF

Carlsberg AS (OCSE:CARL A) Cyclically Adjusted Price-to-FCF : 12.68 (As of Dec. 15, 2024)


View and export this data going back to 1993. Start your Free Trial

What is Carlsberg AS Cyclically Adjusted Price-to-FCF?

As of today (2024-12-15), Carlsberg AS's current share price is kr850.00. Carlsberg AS's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec23 was kr67.04. Carlsberg AS's Cyclically Adjusted Price-to-FCF for today is 12.68.

The historical rank and industry rank for Carlsberg AS's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

OCSE:CARL A' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 14.2   Med: 22.33   Max: 31.8
Current: 14.25

During the past 13 years, Carlsberg AS's highest Cyclically Adjusted Price-to-FCF was 31.80. The lowest was 14.20. And the median was 22.33.

OCSE:CARL A's Cyclically Adjusted Price-to-FCF is ranked better than
72.28% of 101 companies
in the Beverages - Alcoholic industry
Industry Median: 28.05 vs OCSE:CARL A: 14.25

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Carlsberg AS's adjusted free cash flow per share data of for the fiscal year that ended in Dec23 was kr53.967. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is kr67.04 for the trailing ten years ended in Dec23.

Shiller PE for Stocks: The True Measure of Stock Valuation


Carlsberg AS Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Carlsberg AS's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Carlsberg AS Cyclically Adjusted Price-to-FCF Chart

Carlsberg AS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.26 26.37 27.75 19.67 16.70

Carlsberg AS Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 19.67 - 16.70 -

Competitive Comparison of Carlsberg AS's Cyclically Adjusted Price-to-FCF

For the Beverages - Brewers subindustry, Carlsberg AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carlsberg AS's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Carlsberg AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Carlsberg AS's Cyclically Adjusted Price-to-FCF falls into.



Carlsberg AS Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Carlsberg AS's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=850.00/67.04
=12.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Carlsberg AS's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec23 is calculated as:

For example, Carlsberg AS's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec23 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec23 (Change)*Current CPI (Dec23)
=53.967/116.7000*116.7000
=53.967

Current CPI (Dec23) = 116.7000.

Carlsberg AS Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 9.783 99.400 11.486
201512 39.268 99.800 45.918
201612 35.919 100.300 41.792
201712 50.904 101.300 58.643
201812 52.380 102.100 59.870
201912 50.566 102.900 57.347
202012 44.511 103.400 50.236
202112 58.039 106.600 63.538
202212 63.700 115.900 64.140
202312 53.967 116.700 53.967

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Carlsberg AS  (OCSE:CARL A) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Carlsberg AS Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Carlsberg AS's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Carlsberg AS Business Description

Address
J.C. Jacobsens Gade 1, Copenhagen, DNK, 1799
Carlsberg is the fourth-largest brewer in the world following the combination of Anheuser-Busch InBev and SABMiller, with major operations in Europe and Asia. It holds leading share in Scandinavia, Switzerland, Portugal, Laos, Nepal, and parts of western China. Its key brands include Carlsberg, 1664, Tuborg, Holsten, and Somersby. The company's 2023 beverage volume, excluding Russia, was split among Northern and Western Europe (35%), Eastern Europe (26%), and Asia (39%).

Carlsberg AS Headlines

No Headlines